Press Release Details
MIND TECHNOLOGY, INC. REPORTS FISCAL 2025 THIRD QUARTER RESULTS
Revenues from continuing operations for the third quarter of fiscal 2025 were approximately
Adjusted EBITDA from continuing operations, which is a non-GAAP measure, is defined and reconciled to reported net income (loss) and cash provided by (used in) operating activities in the accompanying financial tables. These are the most directly comparable financial measures calculated and presented in accordance with
The backlog of Marine Technology Products related to our
"We have begun our fiscal fourth quarter with a strong backlog of approximately
CONFERENCE CALL
Management has scheduled a conference call for
ABOUT
Forward-looking Statements
Certain statements and information in this press release concerning results for the quarter ended October 31, 2024 may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release other than statements of historical fact, including statements regarding our future results of operations and financial position, our business strategy and plans, and our objectives for future operations, are forward-looking statements. The words "believe," "expect," "anticipate," "plan," "intend," "should," "would," "could" or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts of our existing operations and do not include the potential impact of any future acquisitions or dispositions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. These risks and uncertainties include, without limitation, reductions in our customers' capital budgets, our own capital budget, limitations on the availability of capital or higher costs of capital and volatility in commodity prices for oil and natural gas.
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, unless required by law, whether as a result of new information, future events or otherwise. All forward-looking statements included in this press release are expressly qualified in their entirety by the cautionary statements contained or referred to herein.
Non-GAAP Financial Measures
Certain statements and information in this press release contain non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with
-Tables to Follow-
CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except per share data) (unaudited) | ||||||||
2024 | 2024 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 3,505 | $ | 5,289 | ||||
Accounts receivable, net of allowance for credit losses of 2024 and | 9,471 | 6,566 | ||||||
Inventories, net | 17,249 | 13,371 | ||||||
Prepaid expenses and other current assets | 1,039 | 3,113 | ||||||
Total current assets | 31,264 | 28,339 | ||||||
Property and equipment, net | 775 | 818 | ||||||
Operating lease right-of-use assets | 1,526 | 1,324 | ||||||
Intangible assets, net | 2,420 | 2,888 | ||||||
Deferred tax asset | 122 | 122 | ||||||
Total assets | $ | 36,107 | $ | 33,491 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 2,179 | $ | 1,623 | ||||
Deferred revenue | 248 | 203 | ||||||
Customer deposits | 3,112 | 3,446 | ||||||
Accrued expenses and other current liabilities | 1,742 | 2,140 | ||||||
Income taxes payable | 2,093 | 2,114 | ||||||
Operating lease liabilities - current | 660 | 751 | ||||||
Total current liabilities | 10,034 | 10,277 | ||||||
Operating lease liabilities - non-current | 866 | 573 | ||||||
Total liabilities | 10,900 | 10,850 | ||||||
Stockholders' equity: | ||||||||
Preferred stock, outstanding at January 31, 2024 | — | 37,779 | ||||||
Common stock, outstanding at 31, 2024 | 80 | 14 | ||||||
Additional paid-in capital | 135,572 | 113,121 | ||||||
Accumulated deficit | (110,479) | (128,307) | ||||||
Accumulated other comprehensive gain | 34 | 34 | ||||||
Total stockholders' equity | 25,207 | 22,641 | ||||||
Total liabilities and stockholders' equity | $ | 36,107 | $ | 33,491 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited) | ||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues: | ||||||||||||||||
Sales of marine technology products | $ | 12,105 | $ | 4,974 | 31,819 | 23,132 | ||||||||||
Cost of sales: | ||||||||||||||||
Sales of marine technology products | 6,684 | 2,721 | 17,402 | 13,402 | ||||||||||||
Gross profit | 5,421 | 2,253 | 14,417 | 9,730 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling, general and administrative | 2,762 | 2,941 | 8,305 | 9,160 | ||||||||||||
Research and development | 562 | 508 | 1,352 | 1,479 | ||||||||||||
Depreciation and amortization | 221 | 257 | 724 | 892 | ||||||||||||
Total operating expenses | 3,545 | 3,706 | 10,381 | 11,531 | ||||||||||||
Operating income (loss) | 1,876 | (1,453) | 4,036 | (1,801) | ||||||||||||
Other income (expense): | ||||||||||||||||
Interest expense | — | (169) | — | (536) | ||||||||||||
Other, net | (189) | 25 | 320 | 336 | ||||||||||||
Total other income (expense) | (189) | (144) | 320 | (200) | ||||||||||||
Income (loss) from continuing operations before income taxes | 1,687 | (1,597) | 4,356 | (2,001) | ||||||||||||
Provision for income taxes | (396) | (112) | (1,313) | (590) | ||||||||||||
Net income (loss) from continuing operations | 1,291 | (1,709) | 3,043 | (2,591) | ||||||||||||
Income from discontinued operations, net of income taxes | — | 2,277 | — | 1,424 | ||||||||||||
Net income (loss) | $ | 1,291 | $ | 568 | $ | 3,043 | $ | (1,167) | ||||||||
Preferred stock dividends - declared | — | (947) | — | (947) | ||||||||||||
Preferred stock dividends - undeclared | (368) | — | (2,262) | (1,894) | ||||||||||||
Effect of preferred stock conversion | 14,785 | — | 14,785 | — | ||||||||||||
Net Income (loss) attributable to common stockholders | $ | 15,708 | $ | (379) | $ | 15,566 | $ | (4,008) | ||||||||
Net Income (loss) per common share - Basic and Diluted | ||||||||||||||||
Continuing operations | $ | 2.87 | $ | (1.89) | $ | 5.62 | $ | (3.86) | ||||||||
Discontinued operations | $ | — | $ | 1.62 | $ | — | $ | 1.01 | ||||||||
Net income (loss) | $ | 2.87 | $ | (0.27) | $ | 5.62 | $ | (2.85) | ||||||||
Shares used in computing net income (loss) per common share: | ||||||||||||||||
Basic and diluted | 5,473 | 1,406 | 2,772 | 1,406 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) | ||||||||
For the Nine Months Ended | ||||||||
2024 | 2023 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 3,043 | $ | (1,167) | ||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||
Depreciation and amortization | 724 | 1,230 | ||||||
Stock-based compensation | 141 | 264 | ||||||
Gain on sale of Klein | — | (2,393) | ||||||
Provision for inventory obsolescence | 67 | 23 | ||||||
Gross profit from sale of other equipment | (457) | (385) | ||||||
Changes in: | ||||||||
Accounts receivable | (3,006) | (688) | ||||||
Unbilled revenue | 164 | 51 | ||||||
Inventories | (3,944) | (3,174) | ||||||
Prepaid expenses and other current and long-term assets | 2,076 | 566 | ||||||
Income taxes receivable and payable | (24) | (21) | ||||||
Accounts payable, accrued expenses and other current liabilities | 98 | (1,045) | ||||||
Deferred revenue and customer deposits | (289) | 1,115 | ||||||
Net cash used in operating activities | (1,407) | (5,624) | ||||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment | (213) | (199) | ||||||
Proceeds from the sale of Klein, net | — | 10,832 | ||||||
Sale of other equipment | 457 | 385 | ||||||
Net cash provided by investing activities | 244 | 11,018 | ||||||
Cash flows from financing activities: | ||||||||
Preferred stock conversion transaction costs | (619) | — | ||||||
Net proceeds from short-term loan | — | 2,947 | ||||||
Payment on short-term loan | — | (3,750) | ||||||
Refund of prepaid interest on short-term loan | — | 214 | ||||||
Net cash used in financing activities | (619) | (589) | ||||||
Effect of changes in foreign exchange rates on cash and cash equivalents | (2) | (14) | ||||||
Net change in cash and cash equivalents | (1,784) | 4,791 | ||||||
Cash and cash equivalents, beginning of period | 5,289 | 778 | ||||||
Cash and cash equivalents, end of period | $ | 3,505 | $ | 5,569 |
Reconciliation of Net Income (Loss) and Adjusted EBITDA from Continuing Operations (in thousands) (unaudited) | ||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Reconciliation of Net income (loss) to EBITDA and Adjusted EBITDA from continuing operations | (in thousands) | |||||||||||||||
Net income (loss) | $ | 1,291 | $ | 568 | $ | 3,043 | $ | (1,167) | ||||||||
Interest expense, net | — | 169 | — | 536 | ||||||||||||
Depreciation and amortization | 221 | 290 | 724 | 1,230 | ||||||||||||
Provision for income taxes | 396 | 112 | 1,313 | 590 | ||||||||||||
EBITDA (1) | 1,908 | 1,139 | 5,080 | 1,189 | ||||||||||||
Stock-based compensation | 47 | 106 | 141 | 264 | ||||||||||||
Income from discontinued operations net of depreciation and amortization | — | (2,308) | — | (1,762) | ||||||||||||
Adjusted EBITDA from continuing operations (1) | $ | 1,955 | $ | (1,063) | $ | 5,221 | $ | (309) | ||||||||
Reconciliation of Net Cash Provided by (Used in) Operating Activities to EBITDA | ||||||||||||||||
Net cash provided by (used in) operating activities | $ | 2,288 | $ | (2,147) | $ | (1,407) | $ | (5,624) | ||||||||
Gain on Sale of Klein | — | 2,393 | — | 2,393 | ||||||||||||
Stock-based compensation | (47) | (106) | (141) | (264) | ||||||||||||
Provision for inventory obsolescence | (22) | (23) | (67) | (23) | ||||||||||||
Changes in accounts receivable (current and long-term) | (115) | (2,570) | 2,842 | 637 | ||||||||||||
Interest paid, net | — | 169 | — | 576 | ||||||||||||
Taxes paid, net of refunds | 473 | 192 | 1,411 | 617 | ||||||||||||
Gross profit from sale of other equipment | — | 49 | 457 | 385 | ||||||||||||
Changes in inventory | (1,798) | 2,841 | 3,944 | 3,174 | ||||||||||||
Changes in accounts payable, accrued expenses and other current liabilities and deferred revenue | 2,161 | (427) | 191 | (70) | ||||||||||||
Changes in prepaid expenses and other current and long-term assets | (1,034) | 763 | (2,076) | (566) | ||||||||||||
Other | 2 | 5 | (74) | (46) | ||||||||||||
EBITDA (1) | $ | 1,908 | $ | 1,139 | $ | 5,080 | $ | 1,189 |
1. | EBITDA and Adjusted EBITDA are non-GAAP financial measures. EBITDA is defined as net income before (a) interest income and interest expense, (b) provision for (or benefit from) income taxes and (c) depreciation and amortization. Adjusted EBITDA excludes non-cash foreign exchange gains and losses, stock-based compensation, impairment of intangible assets and other non-cash tax related items. We consider EBITDA and Adjusted EBITDA to be important indicators for the performance of our business, but not measures of performance or liquidity calculated in accordance with GAAP. We have included these non-GAAP financial measures because management utilizes this information for assessing our performance and liquidity, and as indicators of our ability to make capital expenditures, service debt and finance working capital requirements and we believe that EBITDA and Adjusted EBITDA are measurements that are commonly used by analysts and some investors in evaluating the performance and liquidity of companies such as us. In particular, we believe that it is useful to our analysts and investors to understand this relationship because it excludes transactions not related to our core cash operating activities. We believe that excluding these transactions allows investors to meaningfully trend and analyze the performance of our core cash operations. EBITDA and Adjusted EBITDA are not measures of financial performance or liquidity under GAAP and should not be considered in isolation or as alternatives to cash flow from operating activities or as alternatives to net income as indicators of operating performance or any other measures of performance derived in accordance with GAAP. In evaluating our performance as measured by EBITDA, management recognizes and considers the limitations of this measurement. EBITDA and Adjusted EBITDA do not reflect our obligations for the payment of income taxes, interest expense or other obligations such as capital expenditures. Accordingly, EBITDA and Adjusted EBITDA are only two of the measurements that management utilizes. Other companies in our industry may calculate EBITDA or Adjusted EBITDA differently than we do and EBITDA and Adjusted EBITDA may not be comparable with similarly titled measures reported by other companies. |
Contacts: | |
281-353-4475 | |
713-529-6600 | |
View original content:https://www.prnewswire.com/news-releases/mind-technology-inc-reports-fiscal-2025-third-quarter-results-302328159.html
SOURCE
INVESTOR RELATIONS