UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
| Date of Report (Date of Earliest Event Reported): | April 7, 2015 |
Mitcham Industries, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)
| Texas | 000-25142 | 76-0210849 |
|
_____________________ (State or other jurisdiction |
_____________ (Commission |
______________ (I.R.S. Employer |
| of incorporation) | File Number) | Identification No.) |
| 8141 SH 75 South, P.O. Box 1175, Huntsville, Texas | 77342 | |
|
_________________________________ (Address of principal executive offices) |
___________ (Zip Code) |
| Registrant’s telephone number, including area code: | 936-291-2277 |
Not Applicable
______________________________________________
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On April 7, 2015 Mitcham Industries, Inc. (the "Company") issued a press release announcing financial results for the quarter and fiscal year ended January 31, 2015. The date and time for a conference call discussing the financial results are also included in the press release. The text of the press release is attached to this report as Exhibit 99.1.
The information in this item 2.02 (including the press release attached as Exhibit 99.1 and incorporated by reference into item 2.02) is being furnished, not filed, for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and will not be incorporated by reference into any filing under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.
Item 9.01 Financial Statements and Exhibits.
(c) Exhibits.
Exhibit No. Description
99.1 Mitcham Industries, Inc. press release dated April 7, 2015
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Mitcham Industries, Inc. | ||||
| April 7, 2015 | By: |
/s/ Robert P. Capps
|
||
|
|
||||
| Name: Robert P. Capps | ||||
| Title: Chief Financial Officer | ||||
Exhibit Index
| Exhibit No. | Description | |
|
|
|
|
|
99.1
|
Earnings Release Dated April 7, 2015 |
NEWS RELEASE
| Contacts: | Rob Capps, EVP & Co-COO Mitcham Industries, Inc. 936-291-2277 |
|
Jack Lascar / Jenny Zhou Dennard ? Lascar Associates 713-529-6600 |
MITCHAM INDUSTRIES REPORTS FISCAL 2015
FOURTH QUARTER AND FULL YEAR RESULTS
HUNTSVILLE, TX – APRIL 7, 2015 – Mitcham Industries, Inc. (NASDAQ: MIND) today announced financial results for its fiscal 2015 fourth quarter ended January 31, 2015.
Total revenues for the fourth quarter decreased 37% to $15.0 million compared to $23.6 million in the fourth quarter of fiscal 2014. Equipment leasing revenues, excluding equipment sales, decreased to $9.6 million in the fourth quarter compared to $12.3 million in the same period last year. The Company reported a net loss of $9.2 million, or $(0.76) per share, in the fourth quarter compared to net income of $1.8 million, or $0.14 per share, in the fourth quarter of fiscal 2014. Fourth quarter of fiscal 2015 included several special items, including a provision for doubtful accounts of $2.8 million, foreign exchange losses of $2.6 million and a valuation allowance related to deferred tax assets of $1.4 million. Excluding these special items, adjusted net loss for the fourth quarter of fiscal 2015 was approximately $3.8 million, or $(0.32) per share.
Adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, stock-based compensation and non-cash foreign exchange losses) for the fourth quarter of fiscal 2015 was $0.7 million compared to $10.4 million in the same period last year. Adjusted EBITDA, which is not a measure determined in accordance with United States generally accepted accounting principles (“GAAP”), is defined and reconciled to reported net income and cash provided by operating activities in the accompanying financial tables.
Rob Capps, Executive Vice President, Chief Financial Officer and Interim Co-COO, stated, “Fiscal 2015 turned out to be a challenging year, especially as we moved into the fourth quarter. The three percent increase in our Equipment Leasing revenues in fiscal 2015 was primarily led by improved activity in the U.S., Latin America, Europe and the Pacific Rim during the first three quarters of the year. During the first part of the year, revenues in our Equipment Leasing segment benefitted from a few large jobs in the U.S., Europe and in Latin America. We also saw increased activity in the Pacific Rim and in the Middle East. We did not see the expected seasonal increase in Canada as that market proved to be quite weak this winter season.
“As we announced in early March, we have been operating over the past several quarters in the midst of a slowdown in the seismic data acquisition industry. Oil and gas companies have reduced exploration spending and are increasingly focused on cost reductions and cash flow generation as a way to deal with the major decline in oil prices.
“Despite this clear seismic market slowdown, there are pockets of opportunities in Alaska, Europe, North Africa, the Middle East and the Pacific Rim. Nevertheless, we expect the soft seismic market to continue to be driven by major uncertainties in the U.S., Canada and Latin America. As a result, we anticipate a weak first quarter in fiscal 2016 and we expect revenues to be lower for the entire fiscal 2016 year compared to fiscal 2015.
“Marine leasing activity remained soft during all of fiscal 2015 due to ongoing consolidation in the industry and the overall decline in seismic exploration activity. Nevertheless, we have experienced a recent uptick in inquiries for the rental of marine equipment that may carry into fiscal 2016. We are also pleased that the Digishot® and Sleeve gun product lines purchased by Seamap in fiscal 2015 continue to meet our performance expectations. While Seamap is impacted by the overall softness in the marine seismic market, we are encouraged by on-going programs from some customers to up-grade technology and by activity in certain markets such as China.
“Looking at fiscal 2016, we expect the overall seismic market activity to continue to be soft and for our visibility to remain limited. We currently expect our first quarter equipment leasing revenues to be somewhat improved from the fourth quarter, driven mainly by the resumption of a project in Europe, activity in Alaska and seasonal activity in Russia. As we discussed earlier, activity in Canada this winter was very subdued and therefore we don’t expect significant contribution from that region in the first quarter.
“Despite the more challenging conditions we face in our markets, we continue to maintain a strong financial position. We generated over $25.0 million in cash flow from operating activities during fiscal 2015. During the fourth quarter, we reduced our outstanding indebtedness by $8.3 million and subsequent to January 31, 2015, decreased our debt by another $2.0 million which gives us more than $33 million of additional liquidity available under our credit agreements. We believe we are compliant with all the provisions of our credit agreements and expect to remain so during fiscal 2016.
“We have considerable experience navigating through these industry cycles, and we believe our strong balance sheet provides stability and flexibility. Our capital structure is solid, and we believe that it positions us to make the most of any opportunities that may arise in this environment.”
FISCAL 2015 FOURTH QUARTER RESULTS
Total revenues for the fourth quarter of fiscal 2015 were $15.0 million compared to $23.6 million in the same period last year. A significant portion of our revenues is typically generated from geographic areas outside the United States. The percentage of revenues from international customers was approximately 87% in the fourth quarter of fiscal 2015 compared to 86% of revenues in the fourth quarter of fiscal 2014.
Equipment leasing revenues for the fourth quarter of fiscal 2015, excluding equipment sales, were $9.6 million compared to $12.3 million in the same period last year. The year-over-year decrease in fourth quarter equipment leasing revenues was primarily driven by a major reduction in exploration activity due to depressed oil prices, especially in the United States, Canada, and Latin America.
Lease pool equipment sales were $0.3 million in the fourth quarter of fiscal 2015 compared to $0.7 million in the fourth quarter a year ago. Sales of new seismic, hydrographic and oceanographic equipment were $1.3 million for the fourth quarter of fiscal 2015 compared to $2.0 million in the fourth quarter of fiscal 2014.
Seamap equipment sales for the fourth quarter of fiscal 2015 were $3.8 million compared to $8.7 million in the same period a year ago. There were no large system deliveries in the fourth quarter of fiscal 2015 and thus Seamap revenues consisted solely of other equipment sales and after-market business including replacement parts, engineering services and ongoing support and repair services. The fourth quarter of last fiscal year included deliveries of one GunLink 4000 system, one BuoyLink RGPS system and one PGS SourceLink system. Seamap revenue for the first quarter of fiscal 2016 is expected to increase sequentially over the fourth quarter of fiscal 2015 due the completion of a sale that was previously postponed due to a delay in the delivery of third-party provided items.
Direct costs related to equipment leasing in the fourth quarter of fiscal 2015 were $2.0 million, or 20.8% of leasing revenues, compared to $1.7 million, or 13.8% of leasing revenues, in the fourth quarter of fiscal 2014. The increase in the fourth quarter of fiscal 2015 resulted from the cost to reposition certain equipment and costs to sublease equipment for specific projects.
Lease pool depreciation expense in the fourth quarter of fiscal 2015 increased 11% to $8.2 million from $7.4 million in the same period a year ago, primarily due to lease pool equipment purchased in the fourth quarter of fiscal 2014 and in the first half of fiscal 2015.
FISCAL 2015 RESULTS
Total revenues for fiscal 2015 were $83.1 million compared to $92.1 million in fiscal 2014. Equipment leasing revenues, excluding equipment sales, were $48.3 million in fiscal 2015 compared to $46.8 million a year ago. Lease pool equipment sales in fiscal 2015 were $3.1 million versus $6.9 million in fiscal 2014. Sales of new seismic, hydrographic and oceanographic equipment in fiscal 2015 were $8.4 million compared to $13.4 million in fiscal 2014. Seamap equipment sales in fiscal 2015 were $23.3 million compared to $25.0 last year.
General and administrative expense rose to $25.0 million in fiscal 2015 from $23.7 million in fiscal 2014, primarily reflecting higher expenses related to personnel costs and lower absorption of overhead by our manufacturing operations. Net loss for fiscal 2015 was $9.2 million, or $(0.74) per share, compared to net income of $4.8 million, or $0.36 per diluted share in fiscal 2014. Adjusted EBITDA in fiscal 2015 was $30.6 million, or 37% of total revenues, compared to $38.2 million, or 41% of total revenues, in fiscal 2014.
CONFERENCE CALL
We have scheduled a conference call for Wednesday, April 8, 2015 at 9:00 a.m. Eastern Time to discuss our fiscal 2015 fourth quarter and full year results. To access the call, please dial (201) 689-8349 and ask for the Mitcham Industries call at least 10 minutes prior to the start time. Investors may also listen to the conference live on the Mitcham Industries corporate website, http://www.mitchamindustries.com, by logging onto the site and clicking “Investor Relations.” A telephonic replay of the conference call will be available through April 22, 2015 and may be accessed by calling (201) 612-7415 and using pass code 13604359#. A webcast archive will also be available at http://www.mitchamindustries.com shortly after the call and will be accessible for approximately 90 days. For more information, please contact Donna Washburn at Dennard ? Lascar Associates (713) 529-6600 or email dwashburn@dennardlascar.com.
Mitcham Industries, Inc., a geophysical equipment supplier, offers for lease or sale, new and “experienced” seismic equipment to the oil and gas industry, seismic contractors, environmental agencies, government agencies and universities. Headquartered in Texas, with sales and services offices in Calgary, Canada; Brisbane, Australia; Singapore; Ufa, Bashkortostan, Russia; Budapest, Hungary; Lima, Peru; Bogota, Colombia and the United Kingdom, Mitcham conducts operations on a global scale and is the largest independent exploration equipment lessor in the industry. Through its Seamap business, Mitcham designs, manufactures and sells specialized seismic marine equipment.
Certain statements and information in this press release concerning results for the quarter ended January 31, 2015 may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “expect,” “anticipate,” “plan,” “intend,” “should,” “would,” “could” or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts of our existing operations and do not include the potential impact of any future acquisitions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections.
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publically update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.
###
MITCHAM INDUSTRIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
| January 31, 2015 | January 31, 2014 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 5,175 | $ | 15,162 | ||||
Restricted cash |
184 | 81 | ||||||
Accounts receivable, net |
23,693 | 29,514 | ||||||
Contracts and notes receivable |
3,639 | 1,005 | ||||||
Inventories, net |
11,451 | 8,338 | ||||||
Prepaid income taxes |
1,018 | 2,177 | ||||||
Deferred tax asset |
2,427 | 1,968 | ||||||
Prepaid expenses and other current assets |
6,562 | 3,915 | ||||||
Total current assets |
54,149 | 62,160 | ||||||
Seismic equipment lease pool and property and equipment, net |
100,087 | 129,573 | ||||||
Intangible assets, net |
10,831 | 3,201 | ||||||
Goodwill |
5,594 | 4,320 | ||||||
Deferred tax asset |
8,922 | 6,133 | ||||||
Other assets |
28 | 32 | ||||||
Total assets |
$ | 179,611 | $ | 205,419 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 2,399 | $ | 10,745 | ||||
Current maturities – long-term debt |
3,218 | 75 | ||||||
Deferred revenue |
710 | 35 | ||||||
Accrued expenses and other current liabilities |
3,673 | 1,583 | ||||||
Total current liabilities |
10,000 | 12,438 | ||||||
Non-current income taxes payable |
- | 408 | ||||||
Long-term debt, net of current maturities |
23,137 | 22,125 | ||||||
Total liabilities |
33,137 | 34,971 | ||||||
Shareholders’ equity: |
||||||||
Preferred stock, $1.00 par value; 1,000 shares authorized; none issued and outstanding |
- | — | ||||||
Common stock, $0.01 par value; 20,000 shares authorized; 14,012 and 13,907 shares issued at
January 31, 2015 and January 31, 2014, respectively |
140 | 139 | ||||||
Additional paid-in capital |
119,787 | 118,156 | ||||||
Treasury stock, at cost (1,928 and 1,075 shares at January 31, 2015 and January 31, 2014,
respectively) |
(16,851 | ) | (7,075 | ) | ||||
Retained earnings |
51,924 | 61,116 | ||||||
Accumulated other comprehensive income |
(8,526 | ) | (1,888 | ) | ||||
Total shareholders’ equity |
146,474 | 170,448 | ||||||
Total liabilities and shareholders’ equity |
$ | 179,611 | $ | 205,419 | ||||
MITCHAM INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
| For the Three Months Ended January 31, | For the Twelve Months | |||||||||||||||
| Ended January 31, | ||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||
Revenues: |
||||||||||||||||
Equipment leasing |
$ | 9,640 | $ | 12,321 | $ | 48,312 | $ | 46,756 | ||||||||
Lease pool equipment sales |
297 | 663 | 3,158 | 6,851 | ||||||||||||
Seamap equipment sales |
3,756 | 8,664 | 23,316 | 25,086 | ||||||||||||
Other equipment sales |
1,270 | 1,999 | 8,360 | 13,415 | ||||||||||||
Total revenues |
14,963 | 23,647 | 83,146 | 92,108 | ||||||||||||
Cost of sales: |
||||||||||||||||
Direct costs — equipment leasing |
1,989 | 1,660 | 6,689 | 5,517 | ||||||||||||
Direct costs — lease pool depreciation |
8,204 | 7,391 | 34,399 | 29,412 | ||||||||||||
Cost of lease pool equipment sales |
81 | 215 | 1,097 | 2,295 | ||||||||||||
Cost of Seamap and other equipment sales |
2,922 | 6,216 | 17,707 | 22,869 | ||||||||||||
Total cost of sales |
13,196 | 15,482 | 59,892 | 60,093 | ||||||||||||
Gross profit |
1,767 | 8,165 | 23,254 | 32,015 | ||||||||||||
Operating expenses: |
||||||||||||||||
General and administrative |
6,007 | 5,496 | 24,958 | 23,669 | ||||||||||||
Provision for doubtful accounts |
2,850 | — | 2,850 | 1,048 | ||||||||||||
Depreciation and amortization |
625 | 369 | 2,191 | 1,493 | ||||||||||||
Total operating expenses |
9,482 | 5,865 | 29,999 | 26,210 | ||||||||||||
Operating (loss) income |
(7,715 | ) | 2,300 | (6,745 | ) | 5,805 | ||||||||||
Other (expenses) income: |
||||||||||||||||
Interest, net |
(326 | ) | (130 | ) | (673 | ) | (10 | ) | ||||||||
Other, net |
(2,628 | ) | 9 | (2,768 | ) | 231 | ||||||||||
Total other (expenses) income |
(2,954 | ) | (121 | ) | (3,441 | ) | 221 | |||||||||
(Loss) income before income taxes |
(10,669 | ) | 2,179 | (10,186 | ) | 6,026 | ||||||||||
Benefit (provision) for income taxes |
1,484 | (397 | ) | 994 | (1,258 | ) | ||||||||||
Net (loss) income |
$ | (9,185 | ) | $ | 1,782 | $ | (9,192 | ) | $ | 4,768 | ||||||
Net (loss) income per common share: |
||||||||||||||||
Basic |
$ | (0.76 | ) | $ | 0.14 | $ | (0.74 | ) | $ | 0.37 | ||||||
Diluted |
$ | (0.76 | ) | $ | 0.14 | $ | (0.74 | ) | $ | 0.36 | ||||||
| Shares used in computing net income per common share: |
||||||||||||||||
Basic |
12,018 | 12,752 | 12,479 | 12,763 | ||||||||||||
Diluted |
12,018 | 13,165 | 12,479 | 13,177 | ||||||||||||
MITCHAM INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| For the Twelve Months | ||||||||
| Ended January 31, | ||||||||
| 2015 | 2014 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | (9,192 | ) | $ | 4,768 | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
36,986 | 31,037 | ||||||
Stock-based compensation |
1,298 | 1,143 | ||||||
Provision for doubtful accounts, net of charge offs |
2,835 | 1,048 | ||||||
Provision for inventory obsolescence |
8 | (60 | ) | |||||
Gross profit from sale of lease pool equipment |
(2,061 | ) | (4,556 | ) | ||||
Excess tax benefit from exercise of non-qualified stock options and restricted shares |
— | 5 | ||||||
Deferred tax benefit |
(3,237 | ) | (2,204 | ) | ||||
Changes in non-current income taxes payable |
— | 32 | ||||||
Foreign exchange losses, net of gains |
3,258 | — | ||||||
Changes in working capital items: |
||||||||
Accounts receivable |
3,227 | (10,540 | ) | |||||
Contracts and notes receivable |
(2,622 | ) | 1,398 | |||||
Inventories |
(279 | ) | (2,836 | ) | ||||
Prepaid expenses and other current assets |
(4,414 | ) | (1,335 | ) | ||||
Income taxes receivable |
1,701 | 3,215 | ||||||
Accounts payable, accrued expenses, other current liabilities and deferred revenue |
(2,303 | ) | 100 | |||||
Net cash provided by operating activities |
25,205 | 21,215 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of seismic equipment held for lease |
(19,449 | ) | (43,509 | ) | ||||
Acquisition of business |
(14,500 | ) | — | |||||
Purchases of property and equipment |
(451 | ) | (549 | ) | ||||
Sale of used lease pool equipment |
3,158 | 6,851 | ||||||
Net cash used in investing activities |
(31,242 | ) | (37,207 | ) | ||||
Cash flows from financing activities: |
||||||||
Net proceeds from (payments on) revolving line of credit |
(5,000 | ) | 18,000 | |||||
Proceeds from term loan |
10,000 | — | ||||||
Payments on borrowings |
(893 | ) | (136 | ) | ||||
Net purchases of short-term investments |
(99 | ) | 652 | |||||
Proceeds from issuance of common stock upon exercise of options |
320 | 498 | ||||||
Purchase of treasury stock |
(9,762 | ) | (2,200 | ) | ||||
Excess tax benefit from exercise of non-qualified stock options and restricted shares |
— | (5 | ) | |||||
Net cash (used in) provided by financing activities |
(5,434 | ) | 16,809 | |||||
Effect of changes in foreign exchange rates on cash and cash equivalents |
1,484 | (805 | ) | |||||
Net change in cash and cash equivalents |
(9,987 | ) | 12 | |||||
Cash and cash equivalents, beginning of period |
15,162 | 15,150 | ||||||
Cash and cash equivalents, end of period |
$ | 5,175 | $ | 15,162 | ||||
Mitcham Industries, Inc.
Reconciliation of Net Income and Net Cash Provided by Operating Activities to EBITDA
| For the Three Months Ended | For the Twelve Months Ended | |||||||||||||||||||||||
| January 31, | January 31, | |||||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||
| (in thousands) | (in thousands) | |||||||||||||||||||||||
Reconciliation of Net income to
EBITDA and Adjusted EBITDA |
||||||||||||||||||||||||
Net (loss) income |
$ | (9,185 | ) | $ | 1,782 | $ | (9,192 | ) | $ | 4,768 | ||||||||||||||
Interest expense (income), net |
326 | 110 | 673 | (10 | ) | |||||||||||||||||||
Depreciation and amortization |
9,120 | 7,795 | 36,986 | 31,037 | ||||||||||||||||||||
(Benefit) provision for income taxes |
(1,484 | ) | 397 | (994 | ) | 1,258 | ||||||||||||||||||
EBITDA (1) |
(1,223 | ) | 10,084 | 27,473 | 37,053 | |||||||||||||||||||
Non-cash foreign exchange losses
(gains) |
1,597 | — | 1,812 | — | ||||||||||||||||||||
Stock-based compensation |
292 | 304 | 1,298 | 1,143 | ||||||||||||||||||||
Adjusted EBITDA (1) |
$ | 666 | $ | 10,388 | $ | 30,583 | $ | 38,196 | ||||||||||||||||
Reconciliation of Net cash provided
by operating activities to EBITDA |
||||||||||||||||||||||||
Net cash provided by (used in)
operating activities |
$ | 8,662 | $ | 2,525 | $ | 25,205 | $ | 21,215 | ||||||||||||||||
Stock-based compensation |
(292 | ) | (304 | ) | (1,298 | ) | (1,143 | ) | ||||||||||||||||
Provision for doubtful accounts |
(2,835 | ) | — | (2,835 | ) | (1,048 | ) | |||||||||||||||||
Changes in trade accounts,
contracts and notes receivable |
(4,313 | ) | 5,850 | (605 | ) | 9,142 | ||||||||||||||||||
Interest paid |
284 | 136 | 860 | 342 | ||||||||||||||||||||
Taxes paid, net of refunds |
(568 | ) | 289 | 268 | 215 | |||||||||||||||||||
Gross profit from sale of lease
pool equipment |
216 | 448 | 2,061 | 4,556 | ||||||||||||||||||||
Changes in inventory |
909 | 9 | 279 | 2,836 | ||||||||||||||||||||
Changes in accounts payable,
accrued expenses and other current
liabilities and deferred revenue |
4,382 | 1,238 | 2,303 | (100 | ) | |||||||||||||||||||
Changes in prepaid expenses and
other current assets |
(3,035 | ) | (114 | ) | 4,414 | 1,335 | ||||||||||||||||||
Other |
(4,633 | ) | 7 | (3,179 | ) | (297 | ) | |||||||||||||||||
EBITDA (1) |
$ | (1,223 | ) | $ | 10,084 | $ | 27,473 | $ | 37,053 | |||||||||||||||
| (1) | EBITDA is defined as net income before (a) interest expense, net of interest income, (b) provision for (or benefit from) income taxes and (c) depreciation, amortization and impairment. Adjusted EBITDA excludes non-cash foreign exchange gains and losses and stock-based compensation. We consider EBITDA and Adjusted EBITDA to be important indicators for the performance of our business, but not measures of performance calculated in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). We have included these non-GAAP financial measures because management utilizes this information for assessing our performance and liquidity and as indicators of our ability to make capital expenditures, service debt and finance working capital requirements. The covenants of our credit agreements contain financial covenants that are based upon EBITDA or Adjusted EBITDA. Management believes that EBITDA and Adjusted EBITDA are measurements that are commonly used by analysts and some investors in evaluating the performance and liquidity of companies such as us. In particular, we believe that it is useful to our analysts and investors to understand this relationship because it excludes transactions not related to our core cash operating activities. We believe that excluding these transactions allows investors to meaningfully trend and analyze the performance and liquidity of our core cash operations. EBITDA and Adjusted EBITDA are not measures of financial performance or liquidity under U.S. GAAP and should not be considered in isolation or as alternatives to cash flow from operating activities or as alternatives to net income as indicators of operating performance or any other measures of performance derived in accordance with U.S. GAAP. In evaluating our performance as measured by EBITDA, management recognizes and considers the limitations of this measurement. EBITDA and Adjusted EBITDA do not reflect our obligations for the payment of income taxes, interest expense or other obligations such as capital expenditures. Accordingly, EBITDA and Adjusted EBITDA are only two of the measurements that management utilizes. Other companies in our industry may calculate EBITDA or Adjusted EBITDA differently than we do and EBITDA and Adjusted EBITDA may not be comparable with similarly titled measures reported by other companies. |
Mitcham Industries, Inc.
Segment Operating Results
(unaudited)
| For the Three Months Ended | For the Twelve Months Ended | |||||||||||||||||||||||
| January 31, | January 31, | |||||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||
| ($in thousands) | ($in thousands) | |||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Equipment Leasing |
$ | 11,207 | $ | 14,983 | $ | 59,830 | $ | 67,022 | ||||||||||||||||
Seamap |
3,773 | 8,668 | 23,805 | 25,252 | ||||||||||||||||||||
Inter-segment sales |
(17 | ) | (4 | ) | (489 | ) | (166 | ) | ||||||||||||||||
Total revenues |
14,963 | 23,647 | 83,146 | 92,108 | ||||||||||||||||||||
Cost of sales: |
||||||||||||||||||||||||
Equipment Leasing |
11,458 | 10,879 | 48,622 | 47,825 | ||||||||||||||||||||
Seamap |
1,791 | 4,691 | 11,675 | 12,653 | ||||||||||||||||||||
Inter-segment costs |
(53 | ) | (88 | ) | (405 | ) | (385 | ) | ||||||||||||||||
Total cost of sales |
13,196 | 15,482 | 59,892 | 60,093 | ||||||||||||||||||||
Gross profit |
1,767 | 8,165 | 23,254 | 32,015 | ||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
General and administrative |
6,007 | 5,496 | 24,958 | 23,669 | ||||||||||||||||||||
Provision for doubtful accounts |
2,850 | — | 2,850 | 1,048 | ||||||||||||||||||||
Depreciation and amortization |
625 | 369 | 2,191 | 1,493 | ||||||||||||||||||||
Total operating expenses |
9,482 | 5,865 | 29,999 | 26,210 | ||||||||||||||||||||
Operating (loss) income |
$ | (7,715 | ) | $ | 2,300 | $ | (6,745 | ) | $ | 5,805 | ||||||||||||||
Equipment Leasing Segment: |
||||||||||||||||||||||||
Revenue: |
||||||||||||||||||||||||
Equipment leasing |
$ | 9,640 | $ | 12,321 | $ | 48,312 | $ | 46,756 | ||||||||||||||||
Lease pool equipment sales |
297 | 663 | 3,158 | 6,851 | ||||||||||||||||||||
New seismic equipment sales |
54 | 206 | 1,050 | 775 | ||||||||||||||||||||
SAP equipment sales |
1,216 | 1,793 | 7,310 | 12,640 | ||||||||||||||||||||
| 11,207 | 14,983 | 59,830 | 67,022 | |||||||||||||||||||||
Cost of sales: |
||||||||||||||||||||||||
Direct costs-equipment leasing |
1,989 | 1,660 | 6,689 | 5,517 | ||||||||||||||||||||
Lease pool depreciation |
8,237 | 7,475 | 34,493 | 29,663 | ||||||||||||||||||||
Cost of lease pool equipment sales |
81 | 215 | 1,097 | 2,295 | ||||||||||||||||||||
Cost of new seismic equipment |
59 | 182 | 643 | 616 | ||||||||||||||||||||
sales |
||||||||||||||||||||||||
Cost of SAP equipment sales |
1,092 | 1,347 | 5,700 | 9,734 | ||||||||||||||||||||
| 11,458 | 10,879 | 48,622 | 47,825 | |||||||||||||||||||||
Gross profit |
$ | (251 | ) | $ | 4,104 | $ | 11,208 | $ | 19,197 | |||||||||||||||
Gross profit % |
(2 | )% | 27 | % | 19 | % | 29 | % | ||||||||||||||||
Seamap Segment: |
||||||||||||||||||||||||
Equipment sales |
$ | 3,773 | $ | 8,668 | $ | 23,805 | $ | 25,252 | ||||||||||||||||
Cost of equipment sales |
1,791 | 4,691 | 11,675 | 12,653 | ||||||||||||||||||||
Gross profit |
$ | 1,982 | $ | 3,977 | $ | 12,130 | $ | 12,599 | ||||||||||||||||
Gross profit % |
53 | % | 46 | % | 51 | % | 50 | % | ||||||||||||||||
###