UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): | December 8, 2008 |
Mitcham Industries, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)
Texas | 000-25142 | 76-0210849 |
_____________________ (State or other jurisdiction |
_____________ (Commission |
______________ (I.R.S. Employer |
of incorporation) | File Number) | Identification No.) |
8141 SH 75 South, P.O. Box 1175, Huntsville, Texas | 77342 | |
_________________________________ (Address of principal executive offices) |
___________ (Zip Code) |
Registrants telephone number, including area code: | 936-291-2277 |
Not Applicable
______________________________________________
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On December 8, 2008, Mitcham Industries, Inc. issued a press release announcing earnings for the quarter ended October 31, 2008. The date and time for a conference call discussing the earnings are also included in the press release. The text of the press release is attached to this report as Exhibit 99.1.
The information in this report is being furnished, not filed, for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and pursuant to Item 2.02 of form 8-K will not be incorporated by reference into any filing under the Securties Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.
Item 9.01 Financial Statements and Exhibits.
(c) Exhibits. The following exhibits are filed as a part of this report:
Exhibit No. Description
99.1 Mitcham Industries, Inc. press release dated December 8, 2008
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Mitcham Industries, Inc. | ||||
December 9, 2008 | By: |
/s/ Robert P. Capps
|
||
|
||||
Name: Robert P. Capps | ||||
Title: Chief Financial Officer |
Exhibit Index
Exhibit No. | Description | |
|
|
|
99.1
|
Press release dated September 8, 2008 |
NEWS RELEASE
Contacts:
|
Billy F. Mitcham, Jr., President & CEO Mitcham Industries, Inc. 936-291-2277 |
|
Jack Lascar / Karen Roan |
Dennard Rupp Gray & Easterly (DRG&E)
713-529-6600
MITCHAM INDUSTRIES REPORTS
FISCAL 2009 THIRD QUARTER RESULTS
HOUSTON DECEMBER 8, 2008 Mitcham Industries, Inc. (NASDAQ: MIND) (the Company) today announced financial results for its fiscal 2009 third quarter ended October 31, 2008. Highlights include:
| Core leasing revenues increased 19 percent to $10.0 million for the third quarter of fiscal 2009 from $8.4 million for the third quarter of fiscal 2008. |
| Net income for the third quarter increased to $2.7 million, or $0.27 per diluted share, from $2.4 million, or $0.24 per diluted share, in the third quarter of fiscal 2008. |
| The Company announced today that Seamap was awarded orders totaling approximately $11 million by The Polarcus Group of Companies (Polarcus), a new entrant in the marine seismic market, to equip all six of its new state-of-the-art vessels with the GunLink 4000 fully distributed digital gun controller systems and BuoyLink RGPS tail buoy positioning systems. |
| The Company has modified its fiscal 2009 guidance to take into account the continuing turmoil and uncertainty in the financial markets with the resulting slowdown of the economy and the decline in commodity prices. |
Bill Mitcham, the Companys President and CEO, stated, We are pleased with our core seismic equipment leasing revenues, which rose 19 percent over last years third quarter. However, sales from Seamap did not meet our expectations in the third quarter. This is attributable primarily to a GunLink 4000 system that we had expected to ship in October. Due to delays from a specific supplier, we did not complete shipping the system until November.
As a result of the additions in lease pool equipment made last year and earlier this year, our lease pool depreciation expense rose approximately 47 percent from the third quarter last year, which partially explains the lower gross profit margin in the third quarter of this year compared to a year ago. These lease pool additions, which also include newly deployed vertical seismic profiling and ultra light submersible equipment, have helped us diversify and strengthen our world-wide market presence.
We are very pleased with the Polarcus award, which is to be delivered in fiscal 2010. Seamap is providing Polarcus with its GunLink 4000 fully distributed digital gun controller systems and BuoyLink RGPS tail buoy positioning systems. With this award, Seamaps backlog of firm orders amounts to a near record high of approximately $17 million. With its solid backlog, Seamap appears to be well positioned going into fiscal 2010.
Demand within our core leasing business has been strong overall, but we are seeing some weakness in certain markets such as Russia and projects involving higher cost, non-conventional sources of oil and gas. Historically, we have often provided financing to our customers for purchases of lease pool equipment or new seismic equipment. In the current economic environment, we are, and will be, much more reluctant to sell equipment under such arrangements.
We certainly realize that, along with the rest of the industry, we are likely to be affected by the slowdown in economic activity. However, we believe we have adequate liquidity and credit availability to meet the challenges ahead. With the broad range of equipment in our lease pool, our geographic diversity and our focus on customer service, we believe we are well positioned both operationally and financially to deal with the uncertainties that are facing us and the rest of the energy industry.
THIRD QUARTER FISCAL 2009 RESULTS
Total revenues for the third quarter of fiscal 2009 were $14.5 million compared to $17.2 million for the third quarter of fiscal 2008, roughly a 16 percent decline. Core revenues from equipment leasing, excluding equipment sales, rose 19 percent to $10.0 million from $8.4 million in the same period a year ago. This increase in leasing revenues was driven by continued solid demand for seismic equipment in both domestic and international markets and expansion of the Companys lease pool. Year-to-date, approximately $20 million of new equipment has been added to the Companys lease pool. This follows $26 million in new equipment added during fiscal 2008.
Sales of new seismic, hydrographic and oceanographic equipment were $1.8 million compared to $2.0 million in the comparable period a year ago. Sales of lease pool equipment were $0.3 million compared to $1.7 million in the third quarter of fiscal 2008.
Seamap equipment sales in the third quarter declined 53 percent to $2.4 million from $5.1 million in the comparable period a year ago primarily due to the delayed shipment of a GunLink 4000 system and lower than expected purchasing activity by marine customers.
Total gross profit in the third quarter was $7.3 million compared to $9.3 million in the third quarter of fiscal 2008, a 22 percent decline. Gross profit margin was 50 percent in this years third quarter compared to 54 percent a year ago. General and administrative costs for the third quarter were $4.3 million, or 30 percent of total revenues, versus $5.0 million, or 29 percent of total revenues, in the third quarter a year ago.
Operating income for the third quarter of fiscal 2009 was $2.7 million compared to $3.8 million in the comparable period a year ago. Net income for the third quarter was $2.7 million, or $0.27 per diluted share, compared to $2.4 million, or $0.24 per diluted share, in the third quarter of fiscal 2008. The benefit for income taxes for the third quarter of fiscal 2009 includes a tax benefit of $0.9 million resulting from the elimination of uncertain tax positions upon the expiration of the period in which certain prior periods could be examined by taxing authorities.
EBITDA (earnings before interest, taxes, depreciation and amortization) for the third quarter was $6.8 million, or 47 percent of total revenues, compared to $6.8 million, or 39 percent of total revenues, in the same period last year. EBITDA, which is not a measure determined in accordance with generally accepted accounting principles (GAAP), is defined and reconciled to reported net income in Note A under the accompanying financial tables.
YEAR TO DATE FISCAL 2009 RESULTS
Total revenues for the first nine months of fiscal 2009 declined approximately 9 percent to $50.6 million from $55.6 million in the first nine months of fiscal 2008; however, core revenues from equipment leasing, excluding equipment sales, increased 21 percent to $29.9 million from $24.7 million in the same period a year ago. Sales of new seismic, hydrographic and oceanographic equipment for the first nine months of fiscal 2009 were $7.0 million versus $6.9 million a year ago. Sales of lease pool equipment were $2.7 million compared to $3.2 million a year ago. Seamap equipment sales for the first nine months of fiscal 2009 were $11.0 million compared to $20.8 million in the first nine months of fiscal 2008.
Operating income for the first nine months of fiscal 2009 was $11.3 million compared to $12.2 million in the same period of fiscal 2008. Net income was $8.6 million, or $0.84 per diluted share, compared to $8.1 million, or $0.79 per diluted share, in the same period a year ago. Net income for the first nine months of fiscal 2009 also included the tax benefit from the elimination of uncertain tax positions. EBITDA (earnings before interest, taxes, depreciation and amortization) for the first nine months of fiscal 2009 increased 14 percent to $23.6 million, or 47 percent of total revenues, from $20.7 million, or 37 percent of total revenues, in the first nine months of fiscal 2008.
OUTLOOK
Robert Capps, Executive Vice President and Chief Financial Officer, stated, Regarding our outlook for the balance of fiscal 2009, while our core leasing business has continued its strong growth in recent periods, there is much uncertainty as to the timing and scope of several pending projects. Our earlier expectations for Seamap revenues to be stronger in the second half of the year are not expected to be realized in the current environment. We also expect little, if any, revenue from the sale of lease pool or new seismic equipment for the balance of fiscal 2009. Therefore, given our current pipeline of business and the uncertainties surrounding our year-end fiscal 2009 outlook, we are reducing our prior guidance for fiscal 2009. We expect revenues for the fiscal year ending January 31, 2009 to now range between $67 million and $70 million, operating income to range between $13.3 million and $15.5 million, and earnings per share to range between $0.96 and $1.10 per diluted share.
CONFERENCE CALL
The Company has scheduled a conference call for Tuesday, December 9, 2008 at 9:00 a.m. Eastern time to discuss fiscal 2009 third quarter results. To access the call, please dial (303) 262-2205 and ask for the Mitcham Industries call at least 10 minutes prior to the start time. Investors may also listen to the conference live on the Mitcham Industries corporate website, http://www.mitchamindustries.com, by logging on that site and clicking Investors. A telephonic replay of the conference call will be available through December 18, 2008 and may be accessed by calling (303) 590-3000, and using the passcode 11122639#. A web cast archive will also be available at http://www.mitchamindustries.com shortly after the call and will be accessible for approximately 90 days. For more information, please contact Donna Washburn at DRG&E at (713) 529-6600 or email dmw@drg-e.com.
Mitcham Industries, Inc., a geophysical equipment supplier, offers for lease or sale, new and experienced seismic equipment to the oil and gas industry, seismic contractors, environmental agencies, government agencies and universities. Headquartered in Texas, with sales and services offices in Calgary, Canada; Brisbane, Australia; Singapore; Ufa, Bashkortostan, Russia; and the United Kingdom and with associates throughout Europe, South America and Asia, Mitcham conducts operations on a global scale and is the largest independent exploration equipment lessor in the industry.
This press release includes forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts included herein, including statements regarding the Companys future financial position and results of operations, planned capital expenditures, the Companys business strategy and other plans for future expansion, the future mix of revenues and business, future demand for the Companys services and general conditions in the energy industry in general and seismic service industry, are forward-looking statements. Actual results may differ materially from such forward-looking statements. Important factors that could cause or contribute to such differences include the inherent volatility of oil and gas prices and the related volatility of demand for the Companys services; loss of significant customers; significant defaults by customers on amounts due to the Company; international economic and political instability; dependence upon additional lease contracts; the risk of technological obsolescence of the Companys lease pool; vulnerability of seismic activity and demand to weather conditions and seasonality of operating results; dependence upon few suppliers; and other factors that are disclosed in the Companys 2008 Annual Report on Form 10-K and its other Securities and Exchange Commission filings and available from the Company without charge. All information in this release is as of the date of this release and the Company undertakes no duty to update or revise any forward-looking statement whether as a result of new information, future events or otherwise.
Tables to follow
MITCHAM INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
October 31, 2008 | January 31, 2008 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 5,802 | $ | 13,884 | ||||
Restricted cash |
990 | | ||||||
Accounts receivable, net |
14,613 | 12,816 | ||||||
Current portion of contracts receivable |
1,356 | 2,964 | ||||||
Inventories, net |
5,710 | 6,352 | ||||||
Deferred tax asset |
936 | 1,230 | ||||||
Prepaid expenses and other current assets |
2,356 | 1,491 | ||||||
Total current assets |
31,763 | 38,737 | ||||||
Seismic equipment lease pool and property and equipment, net |
56,356 | 53,179 | ||||||
Intangible assets, net |
2,970 | 3,692 | ||||||
Goodwill |
4,320 | 4,358 | ||||||
Net deferred tax asset |
2,072 | 1,505 | ||||||
Long-term portion of contracts receivable and other assets |
5,272 | 2,430 | ||||||
Total assets |
$ | 102,753 | $ | 103,901 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 7,492 | $ | 16,729 | ||||
Current maturities long-term debt |
| 1,500 | ||||||
Income taxes payable |
1,470 | 1,967 | ||||||
Deferred revenue |
799 | 872 | ||||||
Accrued expenses and other current liabilities |
3,480 | 3,674 | ||||||
Total current liabilities |
13,241 | 24,742 | ||||||
Long-term debt |
8,400 | | ||||||
Non-current income taxes payable |
3,274 | 3,391 | ||||||
Total liabilities |
24,915 | 28,133 | ||||||
Shareholders equity: |
||||||||
Preferred stock, $1.00 par value; 1,000 shares authorized; none issued and outstanding |
| | ||||||
Common stock $0.01 par value; 20,000 shares authorized; 10,725 and 10,708 shares issued at
October 31, 2008 and January 31, 2008, respectively |
107 | 107 | ||||||
Additional paid-in capital |
73,906 | 71,929 | ||||||
Treasury stock, at cost (922 and 921 shares at October 31, 2008 and
January 31, 2008, respectively) |
(4,826 | ) | (4,805 | ) | ||||
Retained earnings |
9,306 | 662 | ||||||
Accumulated other comprehensive (loss) income |
(655 | ) | 7,875 | |||||
Total shareholders equity |
77,838 | 75,768 | ||||||
Total liabilities and shareholders equity |
$ | 102,753 | $ | 103,901 | ||||
MITCHAM INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(unaudited)
For the Nine Months | ||||||||||||||||
For the Three Months Ended | Ended | |||||||||||||||
October 31, | October 31, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Revenues: |
||||||||||||||||
Equipment leasing |
$ | 10,043 | $ | 8,402 | $ | 29,916 | $ | 24,732 | ||||||||
Lease pool equipment sales |
333 | 1,661 | 2,738 | 3,153 | ||||||||||||
Seamap equipment sales |
2,385 | 5,144 | 10,952 | 20,807 | ||||||||||||
Other equipment sales |
1,787 | 1,998 | 6,971 | 6,926 | ||||||||||||
Total revenues |
14,548 | 17,205 | 50,577 | 55,618 | ||||||||||||
Cost of sales: |
||||||||||||||||
Direct costs equipment leasing |
810 | 475 | 1,595 | 1,296 | ||||||||||||
Direct costs lease pool depreciation |
3,781 | 2,567 | 11,094 | 7,413 | ||||||||||||
Cost of equipment sales |
2,697 | 4,887 | 11,886 | 20,956 | ||||||||||||
Total cost of sales |
7,288 | 7,929 | 24,575 | 29,665 | ||||||||||||
Gross profit |
7,260 | 9,276 | 26,002 | 25,953 | ||||||||||||
Operating expenses: |
||||||||||||||||
General and administrative |
4,317 | 5,045 | 13,622 | 12,685 | ||||||||||||
Depreciation and amortization |
287 | 389 | 1,046 | 1,110 | ||||||||||||
Total operating expenses |
4,604 | 5,434 | 14,668 | 13,795 | ||||||||||||
Operating income |
2,656 | 3,842 | 11,334 | 12,158 | ||||||||||||
Other income |
||||||||||||||||
Interest, net |
36 | 178 | 409 | 319 | ||||||||||||
Other, net |
29 | (6 | ) | 37 | (3 | ) | ||||||||||
Total other income |
65 | 172 | 446 | 316 | ||||||||||||
Income before income taxes |
2,721 | 4,014 | 11,780 | 12,474 | ||||||||||||
Benefit (provision) for income taxes |
20 | (1,583 | ) | (3,136 | ) | (4,382 | ) | |||||||||
Net income |
$ | 2,741 | $ | 2,431 | $ | 8,644 | $ | 8,092 | ||||||||
Net income per common share: |
||||||||||||||||
Basic |
$ | 0.28 | $ | 0.25 | $ | 0.89 | $ | 0.84 | ||||||||
Diluted |
$ | 0.27 | $ | 0.24 | $ | 0.84 | $ | 0.79 | ||||||||
Shares used in computing net income per common share: |
||||||||||||||||
Basic |
9,776 | 9,733 | 9,764 | 9,682 | ||||||||||||
Diluted |
10,188 | 10,333 | 10,303 | 10,257 |
MITCHAM INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
For the Nine Months Ended | ||||||||
October 31, | ||||||||
2008 | 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 8,644 | $ | 8,092 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Depreciation and amortization |
12,258 | 8,523 | ||||||
Stock-based compensation |
1,691 | 1,628 | ||||||
Provision for doubtful accounts |
518 | 165 | ||||||
Provision for inventory obsolescence |
230 | 316 | ||||||
Gross profit from sale of lease pool equipment |
(1,363 | ) | (2,193 | ) | ||||
Excess tax benefit from exercise of non-qualified stock options |
(96 | ) | (1,219 | ) | ||||
Deferred tax (benefit) provision |
(190 | ) | 1,981 | |||||
Non-current income taxes payable |
(598 | ) | | |||||
Changes in: |
||||||||
Accounts receivable |
(3,970 | ) | (1,429 | ) | ||||
Contracts receivable |
(88 | ) | 1,535 | |||||
Inventories |
(601 | ) | 1,317 | |||||
Prepaid expenses and other current assets |
(1,051 | ) | 850 | |||||
Income taxes payable |
(390 | ) | 1,252 | |||||
Accounts payable, accrued expenses, other current liabilities
and deferred revenue |
(4,885 | ) | (430 | ) | ||||
Net cash provided by operating activities |
10,109 | 20,388 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of seismic equipment held for lease |
(24,620 | ) | (19,199 | ) | ||||
Purchases of property and equipment |
(488 | ) | (434 | ) | ||||
Additional payments related to subsidiary acquisition |
| (1,000 | ) | |||||
Sale of used lease pool equipment |
2,738 | 3,153 | ||||||
Net cash used in investing activities |
(22,370 | ) | (17,480 | ) | ||||
Cash flows from financing activities: |
||||||||
Net proceeds from line of credit |
8,400 | 4,500 | ||||||
Payments on borrowings |
(1,500 | ) | (6,000 | ) | ||||
Purchase of short-term investments |
(1,413 | ) | | |||||
Proceeds from issuance of common stock upon exercise of warrants
and stock options, net of stock surrendered to pay taxes |
184 | 341 | ||||||
Excess tax benefit from exercise of non-qualified stock options |
96 | 1,219 | ||||||
Net cash provided by financing activities |
5,767 | 60 | ||||||
Effect of changes in foreign exchange rates on cash and cash equivalents |
(1,588 | ) | 755 | |||||
Net (decrease) increase in cash and cash equivalents |
(8,082 | ) | 3,723 | |||||
Cash and cash equivalents, beginning of period |
13,884 | 12,582 | ||||||
Cash and cash equivalents, end of period |
$ | 5,802 | $ | 16,305 | ||||
Note A
MITCHAM INDUSTRIES, INC.
Reconciliation of Net Income to EBITDA and Adjusted EBITDA
(In thousands)
(Unaudited)
For the Three Months | ||||||||||||||||||||
Ended | For the Nine Months Ended | |||||||||||||||||||
October 31, | October 31, | |||||||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||||||
Reconciliation of Net Income to
EBITDA and Adjusted EBITDA |
||||||||||||||||||||
Net income |
$ | 2,741 | $ | 2,431 | $ | 8,644 | $ | 8,092 | ||||||||||||
Interest income, net |
(36 | ) | (178 | ) | (409 | ) | (319 | ) | ||||||||||||
Depreciation and amortization |
4,105 | 2,956 | 12,258 | 8,523 | ||||||||||||||||
Provision (benefit) for income taxes |
(20 | ) | 1,583 | 3,136 | 4,382 | |||||||||||||||
EBITDA (1) |
6,790 | 6,792 | 23,629 | 20,678 | ||||||||||||||||
Stock-based compensation |
528 | 643 | 1,691 | 1,628 | ||||||||||||||||
Adjusted EBITDA (1) |
$ | 7,318 | $ | 7,435 | $ | 25,320 | $ | 22,306 | ||||||||||||
(1) | EBITDA is defined as earnings (loss) before (a) interest income, net of interest expense, (b) provision for (or benefit from) income taxes and (c) depreciation and amortization. Adjusted EBITDA excludes stock-based compensation. We consider EBITDA and Adjusted EBITDA to be important indicators for the performance of our business, but not measures of performance calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). We have included these non-GAAP financial measures because they provide management with important information for assessing our performance and as indicators of our ability to make capital expenditures and finance working capital requirements. EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP and should not be considered in isolation or as alternatives to cash flow from operating activities or as alternatives to net income as indicators of operating performance or any other measures of performance derived in accordance with GAAP. Other companies in our industry may calculate EBITDA or Adjusted EBITDA differently than we do, and EBITDA and Adjusted EBITDA may not be comparable with similarly titled measures reported by other companies. |
MITCHAM INDUSTRIES, INC.
Segment Operating Results
(In thousands)
(Unaudited)
For the Three Months | ||||||||||||||||
Ended | For the Nine Months Ended | |||||||||||||||
October 31, | October 31, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Revenues: |
||||||||||||||||
Equipment Leasing |
$ | 12,163 | $ | 12,061 | $ | 39,625 | $ | 34,811 | ||||||||
Seamap |
2,601 | 5,313 | 11,208 | 21,431 | ||||||||||||
Inter-segment sales |
(216 | ) | (169 | ) | (256 | ) | (624 | ) | ||||||||
Total revenues |
14,548 | 17,205 | 50,577 | 55,618 | ||||||||||||
Cost of sales: |
||||||||||||||||
Equipment Leasing |
6,118 | 4,655 | 19,089 | 14,914 | ||||||||||||
Seamap |
1,325 | 3,215 | 5,766 | 15,314 | ||||||||||||
Inter-segment costs |
(155 | ) | 59 | (280 | ) | (563 | ) | |||||||||
Total cost of sales |
7,288 | 7,929 | 24,575 | 29,665 | ||||||||||||
Gross profit: |
||||||||||||||||
Equipment Leasing |
6,045 | 7,406 | 20,536 | 19,897 | ||||||||||||
Seamap |
1,276 | 2,098 | 5,442 | 6,117 | ||||||||||||
Inter-segment amounts |
(61 | ) | (228 | ) | 24 | (61 | ) | |||||||||
Total gross profit |
7,260 | 9,276 | 26,002 | 25,953 | ||||||||||||
# # #